Amortization Calculator

See how your mortgage payment splits between principal and interest over time. View a full amortization schedule and calculate the impact of extra payments.

1
Loan Details
$
%
yrs
2
Extra Payments (Optional)
$
Monthly Payment
$1,064
Total Cost of Loan$383,141
Principal$160,000
Total Interest$223,141
Over the life of this loan, you will pay $1.39 in interest for every $1 borrowed.
Loan Summary
Interest-to-Principal
1.39x
Total interest / principal
Below 1x means you pay less in interest than the amount borrowed. Above 1.5x is typical at current rates for 30-year loans.
Payoff Date
Mar 2056
30-year term
Year 1 Interest
$11,127
87% of year 1 payments
In early years, most of each payment goes to interest. By mid-loan, the split shifts toward principal as the balance declines.
Year 1 Principal
$1,643
13% of year 1 payments
Amortization Schedule
PeriodPaymentPrincipalInterestBalance
QUICK VIEW
Stay in the Shuk Loop
Make the math work for your rentals

Shuk helps landlords and property managers get ahead of vacancies, improve renewal visibility, and bring more predictability to every lease cycle.

Book a demo to get started with a free trial.

How Mortgage Amortization Works

Mortgage amortization is the process of paying off a loan through fixed monthly payments that are split between principal and interest. An amortization calculator shows exactly how each payment is divided and how the balance declines over the life of the loan.

In the early years of a standard 30-year mortgage, most of each payment goes to interest. On a $160,000 loan at 7%, roughly 87% of year-one payments are interest and only 13% reduce the principal balance. This ratio gradually shifts over time as the outstanding balance decreases and less interest accrues each month.

The Amortization Formula

The standard amortization formula calculates a fixed monthly payment that fully pays off the loan over the specified term. The formula is M = P × [r(1+r)^n] / [(1+r)^n - 1], where M is the monthly payment, P is the principal (loan amount), r is the monthly interest rate (annual rate divided by 12), and n is the total number of payments (years multiplied by 12).

For a $160,000 loan at 7% over 30 years, the monthly rate is 0.5833%, total payments are 360, and the resulting monthly payment is approximately $1,064. This payment stays constant for the life of the loan, but the proportion going to principal versus interest changes every month as the balance declines.

How the Principal-Interest Split Changes Over Time

Each monthly payment first covers the interest owed on the current balance, then applies the remainder to principal. Because the balance is highest at the start, interest charges are largest in the early years and shrink gradually as principal is paid down.

On a typical 30-year investment property loan, the crossover point where more than half of each payment goes to principal usually occurs around year 18 to 22 depending on the interest rate. Before that point, the majority of every payment is interest. This is why selling a rental property in the first five years captures relatively little equity from principal paydown compared to holding for ten years or longer.

Understanding this timeline matters for investment decisions. Landlords evaluating whether to hold or sell need to know how much equity they have actually built through paydown versus how much of their payments simply covered interest charges.

How Extra Payments Reduce Total Interest

Extra payments applied to principal accelerate amortization by reducing the balance faster than the standard schedule. Because interest is calculated on the outstanding balance each month, every dollar of extra principal paid today eliminates interest on that dollar for every remaining month of the loan.

A $200 per month extra payment on a $160,000 loan at 7% over 30 years can save over $80,000 in total interest and cut roughly 10 years off the payoff timeline. The impact is disproportionately large because the extra payment compounds, with each month's reduced balance generating less interest that allows even more of the next payment to go toward principal.

For rental property investors, the decision to make extra payments depends on whether the return from paying down the mortgage (the interest rate saved) exceeds the return available from deploying that capital elsewhere. If the mortgage rate is 7% and alternative investments yield 10%, the capital may be better used investing rather than prepaying.

Amortization Schedules for Investment Property Decisions

An amortization schedule is a year-by-year or month-by-month table showing the payment, principal portion, interest portion, and remaining balance for each period. For landlords, this schedule answers several practical questions.

How much equity will I have at a specific point in time? The schedule shows the remaining balance at any point, which subtracted from the current market value gives your equity position. This is essential for refinancing decisions, HELOC applications, and portfolio-level equity tracking.

What is my true cost of borrowing? Total interest paid over the life of the loan, shown as a ratio to the principal, reveals how much you actually pay for the use of the money. At 7% over 30 years, a borrower pays approximately $1.39 in interest for every $1 borrowed.

When does it make sense to refinance? Comparing your current amortization schedule to a new one at a lower rate shows exactly how much interest you save and whether the savings justify refinancing costs. If you are already past the crossover point where most payments go to principal, refinancing restarts the clock with heavy front-loaded interest.

Choosing the Right Loan Term

Shorter loan terms dramatically reduce total interest but increase monthly payments. A 15-year term at the same rate roughly doubles the monthly payment compared to 30 years but cuts total interest by more than half. For investment properties, the tradeoff is between maximizing monthly cash flow (longer term, lower payment) and minimizing total cost of capital (shorter term, less interest).

Most rental property investors choose 30-year terms to preserve cash flow and maintain flexibility, then use extra payments strategically when surplus cash is available. This approach captures the cash flow benefits of the longer term while still reducing total interest when the property performs well.

Frequently Asked Questions

What is an amortization schedule?

An amortization schedule is a table showing how each loan payment is split between principal and interest over the life of the loan. It also shows the remaining balance after each payment, giving borrowers a clear picture of how quickly the loan is being paid down.

Why does most of my payment go to interest at first?

Interest is calculated on the outstanding balance each month. When the balance is highest (at the start of the loan), interest charges are largest. As you pay down principal, less interest accrues each month and more of each fixed payment goes to reducing the balance.

How much interest will I pay over 30 years?

Total interest depends on the loan amount, rate, and term. At 7% on a $160,000 loan over 30 years, total interest is approximately $223,000, meaning you pay about $1.39 in interest for every $1 borrowed. Shorter terms or lower rates reduce this significantly.

Do extra payments really make a big difference?

Yes. Extra payments reduce the principal balance faster, which reduces interest charges for every remaining month. Even $100 to $200 per month extra on a typical investment property loan can save tens of thousands in interest and cut years off the payoff date.

Should I get a 15-year or 30-year loan for rental property?

Most rental property investors choose 30-year terms to maximize monthly cash flow and maintain financial flexibility. A 15-year term saves substantial interest but roughly doubles the monthly payment, which can strain cash flow during vacancies or unexpected repairs.

When do more of my payments start going to principal?

On a standard 30-year loan at current rates, the crossover point where more than half of each payment goes to principal typically occurs around year 18 to 22. Extra payments or shorter loan terms move this crossover point earlier.

{ "@context": "https://schema.org", "@type": "FAQPage", "mainEntity": [ { "@type": "Question", "name": "What is an amortization schedule?", "acceptedAnswer": { "@type": "Answer", "text": "An amortization schedule is a table showing how each loan payment splits between principal and interest, plus the remaining balance after each payment, over the full loan term." } }, { "@type": "Question", "name": "Why does most of my payment go to interest at first?", "acceptedAnswer": { "@type": "Answer", "text": "Interest is calculated on the outstanding balance. When the balance is highest at the start, interest charges are largest. As principal is paid down, more of each payment goes to reducing the balance." } }, { "@type": "Question", "name": "How much interest will I pay over 30 years?", "acceptedAnswer": { "@type": "Answer", "text": "At 7% on a $160,000 loan over 30 years, total interest is approximately $223,000. You pay about $1.39 for every $1 borrowed. Shorter terms or lower rates reduce this significantly." } }, { "@type": "Question", "name": "Do extra payments really make a big difference?", "acceptedAnswer": { "@type": "Answer", "text": "Yes. Even $100 to $200 per month extra on a typical investment property loan can save tens of thousands in interest and cut years off the payoff date by reducing the balance faster." } }, { "@type": "Question", "name": "Should I get a 15-year or 30-year loan for rental property?", "acceptedAnswer": { "@type": "Answer", "text": "Most investors choose 30-year terms to maximize cash flow and flexibility. A 15-year term saves substantial interest but roughly doubles the monthly payment, which can strain cash flow." } }, { "@type": "Question", "name": "When do more of my payments start going to principal?", "acceptedAnswer": { "@type": "Answer", "text": "On a 30-year loan at current rates, the crossover point where over half of each payment goes to principal typically occurs around year 18 to 22. Extra payments move this crossover earlier." } } ] }